Payroll & WPS September paid
Each month's salaries are paid by the 1st of the next month through the Wage Protection System. September: 24 employees, credited on 1 Oct from Emirates NBD — on time.
One bank change waits for a partner — Abdul Kareem's new IBAN.
Priya Nair entered it on 30 Sep. Salary details never change without a second person (maker-checker), so approve it before the October run or his pay stays on the WPS card.
Gross pay · September
AED94,600
Fixed 91,680 + overtime 2,920
Deductions
AED1,850
4 employees · advance, fine, unpaid days
Net paid via WPS
AED92,750
Credited 1 Oct24 of 24
Paid on time
100%
29 of 29 months since May 2024
September 2026 run
Prepared by Priya Nair · checked by Joseph Mathew · approved by both partners- Attendance locked25 Sep
- Payroll computed26 Sep
- Partners approved27 Sep
- SIF file to bank29 Sep
- Paid via WPS1 Oct
- 6Payslipsready to send
- Payslips sent2 Oct
Payroll register — September 2026
AED · basic + allowances + overtime − deductions = net pay| Employee | Basic | Allowances | Overtime | Gross | Deductions | Net pay | Paid via |
|---|---|---|---|---|---|---|---|
AK Arun Kumar TS-E001 |
6,600 | 4,400 | — | 11,000 | — | 11,000 | Bank · ENBD |
PN Priya Nair TS-E002 |
4,800 | 3,200 | — | 8,000 | — | 8,000 | Bank · ENBD |
JM Joseph Mathew TS-E003 |
4,500 | 3,000 | — | 7,500 | — | 7,500 | Bank · ENBD |
MR TS-E004 · View payslip |
2,900 | 1,900 | 211 | 5,011 | — | 5,011 | Bank · ENBD |
RT Ramesh Thapa TS-E005 |
2,700 | 1,800 | 280 | 4,780 | — | 4,780 | Bank · Mashreq |
VR Vignesh Raman TS-E006 |
4,000 | 2,700 | — | 6,700 | −1,200advance 2 of 3 | 5,500 | Bank · ENBD |
FK Faisal Khan TS-E007 |
3,900 | 2,600 | — | 6,500 | — | 6,500 | Bank · Mashreq |
SP Sunil Perera TS-E008 |
1,920 | 1,280 | 149 | 3,349 | — | 3,349 | Bank · ENBD |
RM Rahul Menon TS-E009 |
4,200 | 2,800 | — | 7,000 | — | 7,000 | Bank · ENBD |
BG Bikash Gurung TS-E010 |
1,680 | 1,120 | 260 | 3,060 | −300traffic fine | 2,760 | Bank · ENBD |
AV Asha Varghese TS-E011 |
2,280 | 1,520 | — | 3,800 | — | 3,800 | Bank · ENBD |
JJ Jomon Joseph TS-E012 |
1,620 | 1,080 | 214 | 2,914 | −270unpaid leave, 3 days | 2,644 | WPS card |
SI Shahid Iqbal TS-E013 |
1,560 | 1,040 | 196 | 2,796 | — | 2,796 | WPS card |
DR Dil Bahadur Rai TS-E014 |
1,500 | 1,000 | 96 | 2,596 | — | 2,596 | WPS card |
RC Ronald Dela Cruz TS-E015 |
1,560 | 1,040 | 228 | 2,828 | — | 2,828 | WPS card |
AH Anwar Hossain TS-E016 |
1,440 | 960 | 172 | 2,572 | — | 2,572 | WPS card |
GP Ganesh Pillai TS-E017 |
1,560 | 1,040 | 186 | 2,786 | — | 2,786 | WPS card |
MS Mohammed Salim TS-E018 · notice period · last day 24 Oct |
1,380 | 920 | 150 | 2,450 | — | 2,450 | WPS card |
KB Krishna Bahadur TS-E019 |
1,500 | 1,000 | 204 | 2,704 | — | 2,704 | WPS card |
RH Rakib Hasan TS-E020 |
780 | 520 | 160 | 1,460 | — | 1,460 | WPS card |
SK Suresh Kumar TS-E021 |
780 | 520 | 132 | 1,432 | — | 1,432 | WPS card |
IA Imtiaz Ali TS-E022 |
720 | 480 | 98 | 1,298 | −80absence, 2 days | 1,218 | WPS card |
PS Prakash Shrestha TS-E023 |
720 | 480 | 120 | 1,320 | — | 1,320 | WPS card |
AK Abdul Kareem TS-E024 · joined 14 Sep · 17 of 30 days |
408 | 272 | 64 | 744 | — | 744 | WPS cardIBAN change pending |
| Total · all 24 employees | 55,008 | 36,672 | 2,920 | 94,600 | −1,850 | 92,750 | 11 bank · 13 card |
Overtime per hour = basic ÷ 30 ÷ 8 × 125%. Abdul Kareem is paid for 17 of 30 days. Salaries stay in overheads; hours are charged to projects from timesheets.
WPS salary file
MOHRE establishment 2148563 · agent bank Emirates NBD- SIF file
- LHPTS_SEP2026.SIF
- Records
- 24 employees + 1 summary
- Created
- 29 Sep, 3:12 PM · Priya Nair
- Released
- 30 Sep, 6:05 PM · Managing Partner, OTP
- Debited from
- Emirates NBD ••4521
- Bank reference
- ENBD-WPS-2610-0012
Credited on 1 Oct
AED 92,750.0011 bank accounts · 65,20013 WPS payroll cards · 27,550
MOHRE: paid on time
Deductions & adjustments
Each one has a reason, a policy and a record- VRVignesh Raman — salary advance−1,200
- BGBikash Gurung — traffic fine−300
- JJJomon Joseph — unpaid leave−270
- IAImtiaz Ali — absence without certificate−80
Total deductions−1,850
Overtime added · 17 staff · 186 h+2,920
New joiner pro-rata · Abdul Kareem680
October 2026 preview
Already counted in the 30-day cash commitmentsAED92,200
Estimated gross — fixed salaries of all 24 staff, before overtime and changes below.
- 15 Oct · Sanjay Lama joins
- 20 Oct · Bikash Gurung's leave salary
- 24 Oct · Mohammed Salim leaves
- 25 Oct · cut-off
- 1 Nov · salaries credited via WPS
Reserved in cash: AED 92,200 of the 282,581 committed
Cash flow
People-cost provisions
Owed to staff but not yet due · don't spend this69,900AED
End-of-service gratuity38,900
Leave salary21,400
Air tickets9,600
When each is paid
Gratuity — 21 days' basic per year of serviceOn exit
Leave salary — 30 days a year after year oneBefore leave
Air ticket home — as per contractWith leave
No surprises when someone leaves
Because these are set aside every month, Mohammed Salim's final settlement of AED 3,503.35 — incl. gratuity of AED 1,400.70 — is already covered.